News Release Details

Yellow Roadway Corporation Reports Record First Quarter at All Business Units

Apr 21, 2005 at 12:00 AM EDT
OVERLAND PARK, Kan., April 21 /PRNewswire-FirstCall/ -- Yellow Roadway Corporation (Nasdaq: YELL) today announced first quarter 2005 adjusted earnings per share ("EPS") of $.92, a 142% increase from last year's first quarter EPS of $.38. First quarter 2005 EPS includes $.05 per share of dilution from the company's contingent convertible notes based on an average YELL stock price of $57.10 for the quarter. No related dilution was included in the first quarter of 2004. Adjusted EPS for the first quarter 2005 excludes $.04 related to gains on property disposals, which the company does not consider part of its core operations. Reported EPS for the first quarter 2005 was $.96 per share compared to reported first quarter 2004 EPS of $.38 per share.

"Our first quarter results reflect the strong and sustained performance of all of our operating companies supported by a good economy, cost synergies and firm pricing," stated Bill Zollars, Chairman, President and CEO of Yellow Roadway. "We remain focused on operational execution as we continue to build a global transportation services company and further establish a strong presence in the next day market with our acquisition of USF."

Yellow Roadway reported the following consolidated results for the first quarter of 2005:

-- Operating revenue of $1.68 billion compared to first quarter 2004 revenue of $1.55 billion, an 8.1% increase.
-- Adjusted operating income of $87 million, more than double first quarter 2004 adjusted operating income of $42 million. Adjustments in the first quarter of 2005 and 2004 related entirely to property disposals. Reported operating income was $90 million compared to reported operating income of $41 million in the first quarter of 2004.

Selected Segment Highlights for First Quarter 2005

"The record first quarter performance at each of our business units demonstrates their continued commitment to deliver solid results," Zollars said.

-- Yellow Transportation

  • Record first quarter revenue of $791 million, up 7.7% from first quarter last year
  • Record first quarter adjusted operating income of $46 million ($18 million more than the previous record set in 1989) and reported operating income of $49 million
  • Adjusted operating ratio of 94.2% and reported operating ratio of 93.8%
  • LTL revenue per hundred weight, excluding fuel surcharge, up 3.4%, and with further adjustments for business mix, up 4.6%, when compared to first quarter 2004
-- Roadway Express
  • Record first quarter revenue of $767 million, up 6.9% from first quarter last year
  • Record first quarter operating income of $37 million, up $21 million from first quarter 2004
  • Operating ratio of 95.2%
  • LTL revenue per hundred weight, excluding fuel surcharge, up 2.2%, and with further adjustments for business mix, up 2.8%, when compared to first quarter 2004
-- New Penn Motor Express
  • Record first quarter revenue of $65 million, up 16.6% from first quarter of 2004
  • Operating ratio of 87.7%
  • LTL tonnage per workday up 9.7%, when compared to first quarter last year

-- Meridian IQ

  • Record first quarter revenue of $56 million, up 23.5% from first quarter last year
  • Operating income of $1.0 million compared to $0.6 million in first quarter 2004

For complete statistical information, refer to the company's website at http://www.yellowroadway.com under Investor Relations and then select Earnings Releases & Operating Statistics.

Outlook

"Our business volumes are healthy and pricing remains firm," said Zollars. Based on the continuation of these trends, the company's expectations are as follows:

-- Second quarter 2005 EPS between $1.25 and $1.35, including $.07 per share of dilution from the contingent convertibles. The estimated dilution is based on the second quarter-to-date average YELL stock price of $54.69.
-- Consistent with previous guidance, full year 2005 EPS in the range of $5.10 to $5.30, including $.29 per share of dilution from the contingent convertibles. The full year estimated dilution is based on the year-to-date average YELL stock price of $56.65.

-- Full year revenue, interest expense and the effective tax rate are expected to be consistent with previous guidance.
-- Gross capital expenditures for 2005 are still expected to be between $235 and $245 million.

The guidance above does not include any impact from the pending acquisition of USF Corporation.

Update on Acquisition of USF Corporation (Nasdaq: USFC)

-- Yellow Roadway and USF Corporation established April 21, 2005 as shareholder record dates, and announced special shareholder meetings regarding the transaction to be held May 23, 2005. The parties will mail a joint proxy statement/prospectus describing the transaction and the meetings in greater detail to shareholders of record shortly after the record date.

-- In accordance with the merger agreement, the transaction will close one business day after all conditions have been met.

Review of Financial Results

Yellow Roadway Corporation (Nasdaq: YELL) will host a conference call for the investment community on Friday, April 22, 2005, beginning at 9:30 a.m. ET, 8:30 a.m. CT.

Investors and analysts should dial 1.888.428.4478 at least 15 minutes prior to the start of the call. The conference call will be open to listeners through a live webcast via StreetEvents at http://www.streetevents.com and via the Yellow Roadway Internet site http://www.yellowroadway.com .

An audio playback will be available beginning two hours after the call ends until midnight on May 6, 2005 by calling 1.800.475.6701 and then entering the access code, 776452. An audio playback also will be available for 30 days after the call via the StreetEvents and Yellow Roadway web sites.

                          *     *     *     *     *

This news release (and oral statements made regarding the subjects of this release, including on the conference call announced herein) contain forward- looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The words "expect," and similar expressions are intended to identify forward-looking statements. It is important to note that the company's actual future results could differ materially from those projected in such forward- looking statements because of a number of factors, including (without limitation), inflation, inclement weather, price and availability of fuel, competitor pricing activity, expense volatility, ability to capture cost synergies, a downturn in general or regional economic activity, changes in equity and debt markets, effects of a terrorist attack, and labor relations, including (without limitation), the impact of work rules, any obligations to multi-employer health, welfare and pension plans, wage requirements and employee satisfaction.

Yellow Roadway Corporation, a Fortune 500 company, is one of the largest transportation service providers in the world. Through its subsidiaries including Yellow Transportation, Roadway Express, New Penn Motor Express, Reimer Express, Meridian IQ and Yellow Roadway Technologies, Yellow Roadway provides a wide range of asset and non-asset-based transportation services integrated by technology. The portfolio of brands provided through Yellow Roadway Corporation subsidiaries represents a comprehensive array of services for the shipment of industrial, commercial and retail goods domestically and internationally. Headquartered in Overland Park, Kansas, Yellow Roadway Corporation employs over 50,000 people.

                   STATEMENTS OF CONSOLIDATED OPERATIONS
                 Yellow Roadway Corporation and Subsidiaries
                     For the Three Months Ended March 31
                 (Amounts in thousands except per share data)
                                 (Unaudited)


                                                      2005              2004

    OPERATING REVENUE                           $1,677,961        $1,552,135

    OPERATING EXPENSES:
       Salaries, wages and employees' benefits   1,033,447           993,550
       Operating expenses and supplies             256,457           238,357
       Operating taxes and licenses                 42,819            40,565
       Claims and insurance                         28,862            30,013
       Depreciation and amortization                45,968            40,606
       Purchased transportation                    183,653           167,264
       (Gains) losses on property
        disposals, net                              (3,234)              462
          Total operating expenses               1,587,972         1,510,817
    OPERATING INCOME                                89,989            41,318

    NONOPERATING (INCOME) EXPENSES:
       Interest expense                              8,615            11,910
       Other                                           771              (120)
          Nonoperating expenses, net                 9,386            11,790

    INCOME BEFORE INCOME TAXES                      80,603            29,528
    INCOME TAX PROVISION                            30,710            11,372
    NET INCOME                                     $49,893           $18,156

    AVERAGE SHARES OUTSTANDING-BASIC                48,797            47,874
    AVERAGE SHARES OUTSTANDING-DILUTED              52,193            48,246
    BASIC EARNINGS PER SHARE                         $1.02             $0.38
    DILUTED EARNINGS PER SHARE                       $0.96             $0.38


                      SUPPLEMENTAL FINANCIAL INFORMATION
                 Yellow Roadway Corporation and Subsidiaries
                     For the Three Months Ended March 31
                 (Amounts in thousands except per share data)
                                 (Unaudited)

                                                 2005         2004        %

    Operating revenue:
      Yellow Transportation                  $791,166     $734,470      7.7
      Roadway Express                         766,769      717,138      6.9
      New Penn                                 65,414       56,104     16.6
      Meridian IQ                              56,409       45,670     23.5
      Corporate and other                      (1,797)      (1,247)   (44.1)
    Consolidated                            1,677,961    1,552,135      8.1

    Reported operating income (loss):
      Yellow Transportation                    48,827       26,421     84.8
      Roadway Express                          37,080       15,037    146.6
      New Penn                                  8,045        5,751     39.9
      Meridian IQ                               1,041          585     77.9
      Corporate and other                      (5,004)      (6,476)    22.7
    Consolidated                               89,989       41,318    117.8

    Adjustments to operating income by
     segment(a):
      Yellow Transportation                    (2,660)         467
      Roadway Express                            (558)          (7)
      New Penn                                    (23)          (5)
      Meridian IQ                                  (2)           7
      Corporate and other                           9            -
    Consolidated                               (3,234)         462

    Adjusted operating income (loss):
      Yellow Transportation                    46,167       26,888     71.7
      Roadway Express                          36,522       15,030    143.0
      New Penn                                  8,022        5,746     39.6
      Meridian IQ                               1,039          592     75.5
      Corporate and other                      (4,995)      (6,476)    22.9
    Consolidated                              $86,755      $41,780    107.6

    Reported operating ratio:
      Yellow Transportation                     93.8%        96.4%
      Roadway Express                           95.2%        97.9%
      New Penn                                  87.7%        89.7%
      Consolidated                              94.6%        97.3%

    Adjusted operating ratio:
      Yellow Transportation                     94.2%        96.3%
      Roadway Express                           95.2%        97.9%
      New Penn                                  87.7%        89.8%
      Consolidated                              94.8%        97.3%

    Reconciliation of reported diluted
     earnings per share (EPS) to adjusted
     diluted EPS:
    Reported diluted EPS                        $0.96        $0.38
    Gains on property disposals                 (0.04)           -
    Adjusted diluted EPS                        $0.92        $0.38


    (a) Management excludes these items when evaluating operating income and
        segment performance to more accurately compare the results of our core
        operations among periods.  Adjustments presented in the 2005 and 2004
        periods herein consist entirely of property gains and losses.


                           Selected Financial Data
                 Yellow Roadway Corporation and Subsidiaries
                (Amounts in thousands unless otherwise noted)
                                 (Unaudited)

                                          For the Three Months Ended March 31,
                                                      2005              2004
    Net cash from operating activities             $31,222           $89,729
    Net cash used in investing activities          (36,994)          (65,462)
    Net cash provided by (used in)
     financing activities                              668           (78,745)
    Gross capital expenditures                     (42,723)          (57,931)
    Net capital expenditures                       (33,792)          (57,581)
    Proceeds from exercise of stock options            668             1,769
    Free cash flow (a)                              (1,902)           33,917


                                                 March 31,      December 31,
                                                      2005              2004
    Cash and cash equivalents                     $101,385          $106,489
    Accounts receivable, net                       814,202           778,596
    Net property and equipment                   1,415,005         1,422,718
    Total assets                                 3,645,974         3,627,169
    Asset backed securitization
     borrowings                                        -                 -
    Current maturities of contingently
     convertible notes                             400,000           250,000
    Long-term debt, less current portion           252,320           403,535
    Total debt                                     656,720           657,935
    Total shareholders' equity                   1,270,322         1,214,191
    Debt to capitalization (b)                       34.1%             35.1%
    Debt to capitalization, less
     available cash                                  30.4%             31.2%


    (a) Management uses free cash flow as an indication of the cash available
        to fund additional capital expenditures, to reduce outstanding debt
        (including current maturities), or to invest in our growth strategies.
        Free cash flow is calculated as net cash from operating activities
        plus stock option proceeds less net capital expenditures.  This
        measurement is used for internal management purposes and should not be
        construed as a better measurement than net cash from operating
        activities as defined by generally accepted accounting principles.

    (b) We calculate debt to capitalization as total debt divided by total
        debt plus total shareholders' equity.

SOURCE Yellow Roadway Corporation

CONTACT: Investors, Stephen Bruffett of Yellow Roadway Corporation, 1-913-696-6108, steve.bruffett@yellowroadway.com , or Media, Suzanne Dawson of Linden Alschuler & Kaplan, 1-212-329-1420, sdawson@lakpr.com

Web site: http://www.yellowroadway.com