News Release Details

Yellow Corporation Reports Solid First Quarter EPS of $.19

Apr 21, 2003 at 12:00 AM EDT
Yellow Corporation Reports Solid First Quarter EPS of $.19

OVERLAND PARK, Kan., Apr 21, 2003 -- Yellow Corporation (Nasdaq: YELL) today reported first quarter 2003 income of $5.6 million, or $.19 per share, up substantially from about breakeven performance in the first quarter of 2002.

Yellow Corporation reported the following consolidated results for the first quarter of 2003:

-- Operating revenue of $681 million, a 17.7% increase over $579 million in first quarter 2002
-- Operating income of $11.8 million compared to $2.7 million in first quarter 2002

"Yellow Transportation and Meridian IQ are performing very solidly," said Bill Zollars, Chairman, President and CEO of Yellow Corporation. "The first quarter of 2003 included weather-related expenses of approximately $5.0 million, costs of about $4.0 million for an industry conference we host every other year and a benefit of about a million dollars from an insurance recovery. Even with the net impact of these first quarter items, we were able to generate substantial revenue and earnings growth. During the first quarter, underlying economic conditions remained steady."

"The growth in Exact Express highlights the effectiveness of our one-stop shopping strategy," Zollars continued. "When it comes to big shipments for business, our customers can rely on Yellow to manage their transportation needs whatever the mode, speed or destination."



Yellow Transportation
Yellow Transportation reported first quarter 2003 results as follows:
-- Revenue of $660 million, up 16.9% from $565 million in first quarter 2002
-- Operating income of $19.5 million, up from $6.7 million in first quarter 2002
-- Operating ratio of 97.0% compared to 98.8% in first quarter 2002

"Yellow Transportation continues to excel at pricing discipline, cost management and service quality," said Zollars. "Maintaining the right balance between business volumes and pricing resulted in significant profit improvement."

Less-than-truckload (LTL) revenue per day was up 17.0% over the first quarter of 2002, primarily reflecting a 9.2% increase in LTL tonnage per day and a 7.1% improvement in LTL revenue per hundred weight. First quarter 2003 business volumes benefited primarily from the September 2002 closure of a significant competitor and the continued penetration of premium services.

Meridian IQ

Meridian IQ, entering its second year of operations, reported the following first quarter 2003 results:

-- Operating revenue of $22 million, up 43% over $15 million in first quarter 2002
-- Operating loss of $.9 million compared to a $1.5 million loss in first quarter 2002

"Meridian IQ continues to show significant growth in a challenging economic environment," said Zollars. "Signing 12 new contracts during the first quarter, which brings our total contractual customers to over 160, demonstrates the value of our transportation management solutions."

Outlook

"As a result of the strong performance of Yellow Transportation and Meridian IQ, we remain comfortable with our full year 2003 guidance of $2.25 to $2.35 per share, and expect the second quarter to be between $.50 and $.60 per share," Zollars stated. "We are assuming that current economic activity continues throughout 2003. However, due to our significant operating leverage, we are well positioned to take advantage of improved economic conditions when they occur."

Review of Financial Results

A teleconference review of Yellow Corporation first quarter 2003 financial results has been scheduled for Tuesday, April 22, 2003, beginning at 9:30 a.m. Eastern, 8:30 a.m. Central. Hosting the conference call will be: Bill Zollars, Chairman, President and CEO of Yellow Corporation; Don Barger, CFO of Yellow Corporation; James Welch, President of Yellow Transportation; and Jim Ritchie, President of Meridian IQ.

To participate, please dial 1-888-609-3912 and allow five to ten minutes prior to the start of the call. The conference call will be webcast live via StreetEvents at www.streetevents.com and via the Yellow Corporation Internet site www.yellowcorp.com . An audio playback will be available until April 30, 2003 by calling 1-800-642-1687 then dialing the access code 9321653. In addition, an audio playback will be available for 30 days via the StreetEvents and Yellow Corporation web sites.

This news release (and oral statements made regarding the subjects of this release, including on the conference call announced herein) contain forward- looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The words "expect," "believe," "intend," and similar expressions are intended to identify forward-looking statements. It is important to note that the company's actual future results could differ materially from those projected in such forward-looking statements because of a number of factors, including (without limitation), labor relations, inclement weather, price and availability of fuel, competitor pricing activity, expense volatility, changes in and customer acceptance of new technology and a downturn in general or regional economic activity.

Yellow Corporation is a holding company that through wholly owned operating subsidiaries offers its customers a wide range of asset and non- asset based transportation services integrated by technology. Its largest subsidiary, Yellow Transportation, offers a full range of regional, national and international services for the movement of industrial, commercial and retail goods. Meridian IQ is a non-asset global transportation management company that plans and coordinates the movement of goods worldwide. Yellow Technologies provides innovative technology solutions and services exclusively for Yellow Corporation companies. Headquartered in Overland Park, Kansas, Yellow Corporation employs approximately 23,000 people.


                         CONSOLIDATED BALANCE SHEETS
                     Yellow Corporation and Subsidiaries
                 (Amounts in thousands except per share data)
                                 (Unaudited)

                                                      March 31,   December 31,
                                                        2003          2002
    ASSETS

    CURRENT ASSETS:
       Cash and cash equivalents                       $23,336       $28,714
       Accounts receivable                             324,900       327,913
       Prepaid expenses and other                       52,921        68,726
           Total current assets                        401,157       425,353

       Property and equipment, net of accumulated
        depreciation of $1,122,794 and $1,114,120      570,336       564,976
       Goodwill and other assets                        54,156        52,656
           Total assets                             $1,025,649    $1,042,985


    LIABILITIES AND SHAREHOLDERS' EQUITY

    CURRENT LIABILITIES:
       Accounts payable                                $77,913      $114,989
       Wages, vacations, and employees' benefits       166,449       159,998
       Other current and accrued liabilities           102,469       101,111
       ABS borrowings                                   50,000        50,000
       Current maturities of long-term debt             35,260        24,261
           Total current liabilities                   432,091       450,359

    OTHER LIABILITIES:
       Long-term debt, less current portion             39,004        50,024
       Claims and other liabilities                    187,913       182,644
           Total other liabilities                     226,917       232,668

    SHAREHOLDERS' EQUITY:
       Common stock, $1 par value per share             31,828        31,825
       Capital surplus                                  80,654        80,610
       Retained earnings                               331,100       325,474
       Accumulated other comprehensive loss            (34,707)      (35,596)
       Unamortized restricted stock awards                (932)       (1,053)
       Treasury stock, at cost (2,244 shares)          (41,302)      (41,302)
           Total shareholders' equity                  366,641       359,958
           Total liabilities and shareholders'
            equity                                  $1,025,649    $1,042,985


                    STATEMENTS OF CONSOLIDATED OPERATIONS
                     Yellow Corporation and Subsidiaries
                     For the Three Months Ended March 31
                 (Amounts in thousands except per share data)
                                 (Unaudited)

                                                        2003          2002

    OPERATING REVENUE                                 $681,093      $578,802

    OPERATING EXPENSES:
        Salaries, wages and benefits                   438,748       390,239
        Operating expenses and supplies                109,943        81,068
        Operating taxes and licenses                    19,767        18,379
        Claims and insurance                            12,724        13,580
        Depreciation and amortization                   20,268        18,929
        Purchased transportation                        67,873        53,246
        Losses on property disposals, net                   11           468
        Spin-off and reorganization charges                  -           236

            Total operating expenses                   669,334       576,145

    OPERATING INCOME                                    11,759         2,657

    NONOPERATING (INCOME) EXPENSES:
        Interest expense                                 2,646         2,310
        ABS facility charges                                 -           754
        Other, net                                         (93)         (158)

            Nonoperating expenses, net                   2,553         2,906

    INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE
     INCOME TAXES                                        9,206          (249)
    INCOME TAX PROVISION (BENEFIT)                       3,580          (102)
    INCOME (LOSS) FROM CONTINUING OPERATIONS             5,626          (147)

    Loss from discontinued operations, net                   -       (72,889)

    NET INCOME (LOSS)                                   $5,626      $(73,036)

    AVERAGE SHARES OUTSTANDING-BASIC                    29,583        24,934

    AVERAGE SHARES OUTSTANDING-DILUTED                  29,818        25,259

    BASIC EARNINGS (LOSS) PER SHARE:
        Income (loss) from continuing operations         $0.19        $(0.01)
        Loss from discontinued operations                    -         (2.92)
        Net income (loss)                                $0.19        $(2.93)

    DILUTED EARNINGS (LOSS) PER SHARE:
        Income (loss) from continuing operations         $0.19        $(0.01)
        Loss from discontinued operations                    -         (2.88)
        Net income (loss)                                $0.19        $(2.89)


                    STATEMENTS OF CONSOLIDATED CASH FLOWS
                     Yellow Corporation and Subsidiaries
                     For the Three Months Ended March 31
                            (Amounts in thousands)
                                 (Unaudited)

                                                         2003           2002

    OPERATING ACTIVITIES:
        Net income (loss)                               $5,626       $(73,036)
        Noncash items included in net income (loss):
          Depreciation and amortization                 20,268         18,929
          Loss from discontinued operations                  -         72,889
          Losses on property disposals, net                 11            468
        Changes in assets and liabilities, net:
          Accounts receivable                            3,013        (19,212)
          Accounts receivable securitizations                -         30,500
          Accounts payable                             (37,076)       (27,299)
          Other working capital items                   23,594         42,675
          Claims and other                               5,183          3,028
          Other                                           (564)         2,188
        Net change in operating activities of
         discontinued operations                             -         (3,050)

          Net cash from operating activities            20,055         48,080

    INVESTING ACTIVITIES:
        Acquisition of property and equipment          (26,141)       (25,380)
        Proceeds from disposal of property and
         equipment                                         691           (580)
        Net capital expenditures of discontinued
         operations                                          -         (1,275)

          Net cash used in investing activities        (25,450)       (27,235)

    FINANCING ACTIVITIES:
        Decrease in long-term debt                         (21)       (25,418)
        ABS borrowings, net                                  -              -
        Proceeds from stock options and other, net          38          2,039

          Net cash provided by (used in) financing
           activities                                       17        (23,379)

    NET DECREASE IN CASH AND CASH EQUIVALENTS           (5,378)        (2,534)

    CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD      28,714         19,214

    CASH AND CASH EQUIVALENTS, END OF PERIOD           $23,336        $16,680


                      SUPPLEMENTAL FINANCIAL INFORMATION
                     Yellow Corporation and Subsidiaries
                     For the Three Months Ended March 31
                 (Amounts in thousands except per share data)
                                 (Unaudited)

                                            2003          2002           %

    Operating revenue:
        Yellow Transportation             $660,125     $564,643         16.9
        Meridian IQ                         22,083       15,402         43.4
        Corporate/Other                     (1,115)      (1,243)        10.3
    Consolidated                           681,093      578,802         17.7

    Operating income:
        Yellow Transportation               19,500        6,662        192.7
        Meridian IQ                           (893)      (1,515)        41.1
        Corporate/Other                     (6,848) (A)  (2,490)      (175.0)
    Consolidated                            11,759        2,657        342.6

    Losses on property disposals and
     spin-off and reorganization charges:
        Yellow Transportation                   12          571
        Meridian IQ                              -           81
        Corporate/Other                         (1)          52
    Consolidated                                11          704

    Operating income excluding property
     disposals, spin-off and reorganization
     charges (B):
        Yellow Transportation               19,512        7,233        169.8
        Meridian IQ                           (893)      (1,434)        37.7
        Corporate/Other                     (6,849)      (2,438)      (180.9)
    Consolidated                            11,770        3,361        250.2

    Operating ratio:
        Yellow Transportation                97.0%        98.8%
        Consolidated                         98.3%        99.5%

    Operating ratio excluding property
     disposals, spin-off and reorganization
     charges:
        Yellow Transportation                97.0%        98.7%
        Consolidated                         98.3%        99.4%

    Diluted EPS from continuing operations   $0.19       $(0.01)
    Diluted EPS from property disposals,
     spin-off and reorganization charges         -         0.02
    Diluted EPS from continuing operations
     excluding property disposals, spin-off
     and reorganization charges               0.19         0.01

    Pro forma stock option expense
     (after tax) (C)                           549          360
    Pro forma stock option impact on
     diluted EPS from continuing
     operations                              (0.02)       (0.01)

    (A) Includes approximately $4 million for an industry conference that
        Yellow Corporation hosts every other year.
    (B) Management does not consider these items a component of recurring
        operations and excludes them when evaluating operating income.
    (C) The fair value in accordance with SFAS 123, Accounting for Stock-Based
        Compensation, not reflected in income.


                           STATISTICAL INFORMATION
                         Yellow Transportation, Inc.
                     For the Three Months Ended March 31
                 (Amounts in thousands except per unit data)

                             Three Months              Amount/Workday
                             2003      2002     %      2003     2002      %

    Workdays                                               63       63

    Revenue:
      LTL                  616,006   526,654   17.0   9,777.9  8,359.6   17.0
      TL                    44,289    40,469    9.4     703.0    642.4    9.4
      Subtotal - pickup
       basis               660,295   567,123   16.4  10,480.9  9,002.0   16.4
      Revenue recognition
       adjustment             (170)   (2,480) (93.1)     (2.7)   (39.4) (93.1)
      Total - as reported  660,125   564,643   16.9  10,478.2  8,962.6   16.9

    Tonnage - pickup basis:
      LTL                    1,529     1,401    9.2     24.27    22.23    9.2
      TL                       277       267    3.7      4.40     4.24    3.7
      Total                  1,806     1,668    8.3     28.67    26.47    8.3

    Shipments - pickup basis:
      LTL                    3,119     2,814   10.9     49.51    44.66   10.9
      TL                        38        37    3.2      0.60     0.59    3.1
      Total                  3,157     2,851   10.8     50.11    45.25   10.8

    Revenue/cwt. - pickup
     basis:
      LTL                    20.14     18.80    7.1
      TL                      7.99      7.57    5.5
      Total                  18.28     17.00    7.5

    Revenue/cwt. - pickup
     basis:
      (excluding fuel
       surcharge)
      LTL                    19.35     18.66    3.7
      TL                      7.72      7.53    2.5
      Total                  17.57     16.88    4.1

    Revenue/shipment -
     pickup basis:
      LTL                   197.50    187.17    5.5
      TL                  1,165.47  1,098.84    6.1
      Total                 209.15    198.95    5.1

SOURCE Yellow Corporation

Analyst Contact, Stephen Bruffett of Yellow Corporation,
+1-913-696-6108, steve.bruffett@yellowcorp.com , or Media Contact, Suzanne
Dawson of Linden Alschuler & Kaplan, +1-212-329-1420, sdawson@lakpr.com

http://www.yellowcorp.com