News Release Details

Yellow Corporation Solidly Profitable in Challenging First Quarter

Apr 18, 2002 at 12:00 AM EDT
Yellow Corporation Solidly Profitable in Challenging First Quarter

-- Successful equity offering provides funds for growth strategy and debt reduction
-- Premium services and cost management enhance Yellow Transportation results
-- Meridian IQ formally launched in March, and has early successes
-- Spin-off of SCS Transportation on track for third quarter 2002

OVERLAND PARK, Kan., Apr 18, 2002 -- Yellow Corporation (Nasdaq: YELL) today reported first quarter 2002 income, before unusual items and the cumulative effect of a change in accounting principle, of $2.7 million, or $.11 per share. On a comparable basis, income for the first quarter of 2001 was $5.4 million, or $.22 per share. Including unusual items, income before the cumulative effect of a change in accounting principle was $2.1 million, or $.08 per share, compared to $1.7 million, or $.07 per share, in the first quarter of last year.

Consolidated operating revenue for the first quarter was $762 million, down 8.4 percent, from $832 million last year. Consolidated operating income, before unusual items, was $9.1 million this quarter, compared to $18.4 million in the first quarter of last year. Including unusual items, consolidated operating income was $8.1 million compared to $12.4 million last year.

"We have added to our momentum by successfully completing an equity offering, by advancing the spin-off of SCS Transportation, and through the continued solid performance of our operating and technology companies in a difficult environment," said Bill Zollars, Yellow Corporation Chairman, President and CEO. "In addition, proceeds from the equity offering, which include the 15 percent over-allotment option, provide additional financial flexibility to accelerate our growth strategies in the asset-based and non-asset-based areas of our business. We are well positioned for the future and to benefit from economic recovery."

The first quarter of 2002 included a previously announced non-cash charge of $75.2 million, or $2.97 per share, for the impairment of goodwill associated with Jevic Transportation. The charge was recorded as a cumulative effect of change in accounting principle.

Yellow Transportation

Yellow Transportation reported first quarter revenue of $565 million, down 9.8 percent on a per-day basis from $636 million in the 2001 first quarter. First quarter total tonnage was down 7.4 percent on a per-day basis from the first quarter of 2001, with LTL tonnage down 7.2 percent. LTL revenue per hundred weight, excluding fuel surcharge, was up .1 percent from the first quarter of last year, a quarter in which yields improved nearly 8 percent on a comparable basis.

Operating income, before unusual items, was $7.2 million, down from $14.2 million in the 2001 first quarter. The first quarter operating ratio, excluding unusual items, was 98.7 compared with 97.8 a year earlier.

"Yellow Transportation has maintained excellent cost controls while preserving service quality," Zollars said. "In addition, our ongoing focus on offering value-added premium services continues to enhance our results. Even with the growth we have experienced to date, further opportunities exist to grow these value-added services. The fact that revenues for both Exact Express and Definite Delivery are up nearly 15 percent in this challenging environment is evidence of that potential."

Meridian IQ

Meridian IQ was formed earlier this year, and formally launched in March, as the Yellow platform for non-asset-based transportation services. These capabilities include international and domestic freight forwarding services, multi-modal brokerage services, and transportation management solutions.

"Meridian IQ has enjoyed some early successes by leveraging its unique business model to deliver higher ROI to their customers," Zollars said. "Offering customers fast and easy-to-implement solutions to their transportation needs, without all the upfront costs, gives us a competitive advantage."

Operating revenue was $15 million for the first quarter of 2002, and operating losses excluding unusual items were $1.4 million, consistent with our expectations for this newly formed entity.

SCS Transportation

Consolidated operating revenue for SCS Transportation was $184 million for the first quarter of 2002, down 4.3 percent on a per-day basis from $196 million a year ago. Operating income, before unusual items, was $5.1 million, down only about 5 percent from $5.4 million last year.

"Our operating performance speaks not only to our ability to manage costs," said Bert Trucksess, President and CEO of SCS Transportation, "but also to the response of the market to our consistently high quality of service."

At Saia, first quarter revenue was $115 million, down 1.9 percent on a per-day basis from $119 million in the first quarter of last year. Operating income, excluding unusual items, was $3.8 million up from $3.1 million in the first quarter of 2001. The first quarter operating ratio, excluding unusual items, was 96.7 compared with 97.4 the prior year.

Jevic reported first quarter revenue of $69 million, down 8.0 percent on a per-day basis from $77 million a year ago. Operating income, before unusual items, was $1.0 million in the first quarter of 2001 compared to $2.3 million in the same period last year. The operating ratio, before unusual items, was 98.5 in the 2002 first quarter and 97.0 last year.

"We are moving ahead to complete the remaining steps required to spin-off SCS Transportation," stated Zollars. "Subject to market conditions and final board of directors approval, we anticipate completing the spin-off in the third quarter of this year."

Outlook

"We have experienced modest improvement in our business volumes, with each month of the first quarter improving over the prior month," Zollars stated. "Assuming that economic trend continues throughout the second quarter and the pricing environment shows modest improvement, our expectations for earnings per share are currently in the range of $.15 to $.20."

Review of Financial Results

A teleconference review of Yellow Corporation first quarter 2002 financial results has been scheduled for Friday, April 19, 2002, beginning at 9:30 (EDT), 8:30 (CDT). Hosting the teleconference will be: Bill Zollars, Chairman, President and CEO, Yellow Corporation; Don Barger, Chief Financial Officer, Yellow Corporation; James Welch, President, Yellow Transportation; Jim Ritchie, President, Meridian IQ; and Bert Trucksess, President, SCS Transportation.

To participate, please dial 1-888-609-3912. Callers should dial in 5 to 10 minutes prior to the start of the call. The conference call will be webcast live via StreetEvents at www.streetevents.com and via the Yellow Corporation Internet site www.yellowcorp.com. An audio playback will be available until April 29 by calling 1-800-642-1687 and then dialing the access code 3691363. An audio playback also will be available for 30 days after the call via the StreetEvents, and Yellow Corporation web sites.

Statements contained in this release that are not purely historical are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding the company's expectations, hopes, beliefs and intentions on strategies regarding the future. It is important to note that the company's actual future results could differ materially from those projected in such forward-looking statements because of a number of factors, including but not limited to inflation, labor relations, inclement weather, price and availability of fuel, competitor pricing activity, expense volatility, changes in and customer acceptance of new technology and a downturn in general or regional economic activity.

Yellow Corporation, a Fortune 500 Company, is a holding company with wholly owned operating subsidiaries. Its largest subsidiary, Yellow Transportation, Inc., offers a full range of national, regional and international services for the movement of industrial, commercial and retail goods. SCS Transportation provides overnight and second-day LTL and selected TL services to a broad range of industries. Meridian IQ is a non-asset based company using web-based technology to provide customers a single source for transportation management solutions and global shipment management. Headquartered in Overland Park, Kansas, Yellow Corporation employs approximately 28,000 people.

                     CONSOLIDATED BALANCE SHEETS
                  Yellow Corporation and Subsidiaries
              (Amounts in thousands except per share data)
                              (Unaudited)

                                                        March 31, December 31,
                                                           2002        2001
    ASSETS

    CURRENT ASSETS:
       Cash                                               $18,817    $20,694
       Accounts receivable                                203,286    208,267
       Prepaid expenses and other                          67,811     83,449
           Total current assets                           289,914    312,410

    PROPERTY AND EQUIPMENT:
       Cost                                             2,133,528  2,133,406
       Less - Accumulated depreciation                  1,272,729  1,267,834
           Net property and equipment                     860,799    865,572

    GOODWILL AND OTHER ASSETS                              32,449    107,795

                                                       $1,183,162 $1,285,777

    LIABILITIES AND SHAREHOLDERS' EQUITY

    CURRENT LIABILITIES:
       Accounts payable and checks outstanding            $98,455   $128,343
       Wages and employees' benefits                      138,310    130,806
       Other current liabilities                          117,006    103,778
       Current maturities of long-term debt                 5,929      6,281
           Total current liabilities                      359,700    369,208

    OTHER LIABILITIES:
       Long-term debt                                     188,679    213,745
       Deferred income taxes                               91,606     92,817
       Claims, insurance and other                        121,516    119,018
           Total other liabilities                        401,801    425,580

    SHAREHOLDERS' EQUITY:
       Common stock, $1 par value                          31,144     31,028
       Capital surplus                                     43,867     41,689
       Retained earnings                                  464,460    537,496
       Accumulated other comprehensive income              (4,838)    (6,252)
       Treasury stock                                    (112,972)  (112,972)
           Total shareholders' equity                     421,661    490,989
                                                       $1,183,162 $1,285,777


               STATEMENTS OF CONSOLIDATED OPERATIONS
                Yellow Corporation and Subsidiaries
        For the Three Months ended March 31, 2002 and 2001
           (Amounts in thousands except per share data)
                            (Unaudited)

                                                         2002            2001

    OPERATING REVENUE                                $762,340        $831,978

    OPERATING EXPENSES:
       Salaries, wages and benefits                   496,341         523,344
       Operating expenses and supplies                110,895         143,930
       Operating taxes and licenses                    26,047          28,237
       Claims and insurance                            18,885          18,491
       Depreciation and amortization                   30,181          31,865
       Purchased transportation                        70,919          67,677
       Unusual Items(A)                                   968           5,991
          Total operating expenses                    754,236         819,535

    INCOME FROM OPERATIONS                              8,104          12,443

    NONOPERATING (INCOME) EXPENSES:
       Interest expense                                 3,903           4,065
       Loss in Transportation.com                           -           2,536
       Other, net                                         581           2,725
          Nonoperating expenses, net                    4,484           9,326

    INCOME BEFORE INCOME TAXES                          3,620           3,117
    INCOME TAX PROVISION                                1,481           1,371
    INCOME BEFORE CUMULATIVE EFFECT
       OF ACCOUNTING CHANGE                             2,139           1,746
    CUMULATIVE EFFECT OF CHANGE IN
       ACCOUNTING FOR GOODWILL                        (75,175)              -
    NET INCOME (LOSS)                                $(73,036)         $1,746
    AVERAGE SHARES OUTSTANDING-BASIC                   24,934          24,036
    AVERAGE SHARES OUTSTANDING-DILUTED                 25,259          24,399
    BASIC EARNINGS (LOSS) PER SHARE:
       Income before cumulative effect of
        accounting change                               $0.09           $0.07
       Cumulative effect of change in
        accounting for goodwill                         (3.02)            -
       Net income                                      $(2.93)          $0.07
    DILUTED EARNINGS (LOSS) PER SHARE:(B)
       Income before cumulative effect of
        accounting change                               $0.08           $0.07
       Cumulative effect of change in
        accounting for goodwill                         (2.97)            -
       Net income                                      $(2.89)          $0.07

    Notes:
    (A) Unusual items include integration and business reorganization costs
        and property gains and losses.
    (B) Diluted EPS before accounting change and unusual items was $.11 per
        share for the first quarter 2002 and $.22 for the first quarter 2001.
        The attached supplemental financial information schedule provides the
        reconciliation between these EPS amounts and the GAAP EPS amounts.


                STATEMENTS OF CONSOLIDATED CASH FLOWS
                 Yellow Corporation and Subsidiaries
          For the Three Months Ended March 31, 2002 and 2001
                        (Amounts in thousands)
                             (Unaudited)

                                                            2002         2001

    OPERATING ACTIVITIES:
              Net cash from operating activities         $48,737      $46,873

    INVESTING ACTIVITIES:
          Acquisition of property and equipment          (28,419)     (48,263)
          Proceeds from disposal of
           property and equipment                          1,184          975
          Other                                                -       (2,500)
              Net cash used in investing activities      (27,235)     (49,788)

    FINANCING ACTIVITIES:
          Proceeds from stock options and
           other, net                                      2,039        5,168
          Increase (decrease) in long-term
           debt                                          (25,418)      13,574
              Net cash provided by (used
               in) financing activities                  (23,379)      18,742

    NET INCREASE (DECREASE) IN CASH                       (1,877)      15,827
    CASH, BEGINNING OF PERIOD                             20,694       25,799
    CASH, END OF PERIOD                                  $18,817      $41,626

    Note: Net cash from operating activities includes $30,500 in 2002 and
          $9,000 in 2001 of net accounts receivable securitization activity.


                               Yellow Corporation
                 Supplemental Consolidated Financial Information
                       For the Three Months Ended March 31
                  (Amounts in thousands except per share data)
                                   (Unaudited)

                                                  First Quarter
                                                2002        2001          %
    OPERATING INCOME:
    Operating income _ as reported            $8,104      $12,443      (34.9)
    Unusual (gains) / losses                     968        5,991
    Operating income _ as adjusted            $9,072      $18,434      (50.8)

    OPERATING RATIO:
    Operating ratio _ as reported              98.9%        98.5%
    Operating ratio _ as adjusted              98.8%        97.8%

    INCOME:
    Income before accounting change - as
     reported                                 $2,139       $1,746       22.5
    Unusual (gains) / losses                     594        3,678
    Income before accounting change - as
     adjusted                                 $2,733       $5,424      (49.6)

    DILUTED EARNINGS PER SHARE:
    EPS before accounting change _ as
     reported                                  $0.08        $0.07       14.3
    Unusual (gains) / losses                    0.03         0.15
    EPS before accounting change _ as
     adjusted                                  $0.11        $0.22      (50.0)


                         Yellow Transportation, Inc.
                            Financial Information
                     For the Three Months Ended March 31
                            (Amounts in thousands)

                                                  First Quarter
                                                  2002      2001        %

    Operating revenue                           564,643   635,965    (11.2)

    Operating income - before unusual items       7,231    14,228
    Operating income - as reported                6,661    13,601

    Operating ratio - before unusual items         98.7      97.8
    Operating ratio - as reported                  98.8      97.9

    Total assets at March 31                    724,229   708,448


                                                     First Quarter
                           First Quarter             Amount/Workday
                          2002       2001     %      2002      2001      %
    Workdays                                          63        64
    Financial
     statement  LTL     526,659   589,056  (10.6)  8,359.7   9,204.0   (9.2)
     revenue    TL       40,469    47,120  (14.1)    642.4     736.3  (12.8)
                Other    (2,485)     (211)   n/m     (39.4)     (3.3)   n/m
                Total   564,643   635,965  (11.2)  8,962.7   9,937.0   (9.8)

    Revenue
     excluding   LTL     526,659   589,056  (10.6)  8,359.7   9,204.0   (9.2)
     revenue
     recognition TL       40,469    47,120  (14.1)    642.4     736.2  (12.8)
     adjustment  Other        (5)      414    n/m      (0.1)      6.5    n/m
                 Total   567,123   636,590  (10.9)  9,002.0   9,946.7   (9.5)

    Tonnage      LTL       1,401     1,533   (8.6)    22.23     23.96   (7.2)
                 TL          267       297   (9.9)     4.24      4.63   (8.5)
                 Total     1,668     1,830   (8.9)    26.47     28.59   (7.4)

    Shipments    LTL       2,814     3,099   (9.2)    44.66     48.43   (7.8)
                 TL           37        41   (9.5)     0.59      0.64   (8.0)
                 Total     2,851     3,140   (9.2)    45.25     49.07   (7.8)

    Revenue/cwt. LTL       18.80     19.21   (2.1)
                 TL         7.57      7.94   (4.7)
                 Total     17.00     17.38   (2.2)
    Revenue/cwt.
     (excluding
     fuel
     surcharge)  LTL       18.66     18.64     0.1

    Revenue/
     shipment    LTL      187.18    190.07   (1.5)
                 TL     1,098.85  1,158.20   (5.1)
                 Total    198.96    202.61   (1.8)


                        Saia Motor Freight Line, Inc.
                            Financial Information
                     For the Three Months Ended March 31
                            (Amounts in thousands)

                                                 First Quarter
                                                2002        2001        %

    Operating revenue                        115,028      119,118     (3.4)

    Operating income - before unusual items    3,840        3,050
    Operating income - as reported             3,641       (2,302)*

    Operating ratio - before unusual items      96.7         97.4
    Operating ratio - as reported               96.8        101.9

    Total assets at March 31                 278,778      296,866


                                                       First Quarter
                           First Quarter              Amount/Workday
                           2002      2001      %     2002      2001       %
    Workdays                                           63        64

    Financial    LTL     105,230   108,895   (3.4)   1,670.3  1,701.5  (1.8)
     statement   TL        9,798    10,223   (4.2)     155.5    159.7  (2.6)
     revenue     Total   115,028   119,118   (3.4)   1,825.8  1,861.2  (1.9)

    Revenue
     excluding   LTL     105,378   109,190   (3.5)   1,672.7  1,706.1  (2.0)
     revenue
     recognition TL        9,812    10,251   (4.3)     155.7    160.2  (2.8)
     adjustment  Total   115,190   119,441   (3.6)   1,828.4  1,866.3  (2.0)

    Tonnage      LTL         545       548   (0.5)      8.65     8.56   1.1
                 TL          134       154  (12.5)      2.13     2.40 (11.1)
                 Total       679       702   (3.1)     10.78    10.96  (1.6)

    Shipments    LTL       1,027     1,020    0.7      16.31    15.94   2.3
                 TL           16        17   (5.6)      0.26     0.27  (4.1)
                 Total     1,043     1,037    0.6      16.57    16.21   2.2

    Revenue/cwt. LTL        9.67      9.97   (3.0)
                 TL         3.65      3.33    9.4
                 Total      8.48      8.52   (0.4)
    Revenue/cwt.
     (excluding
     fuel
     surcharge)  LTL        9.56      9.64   (0.9)

    Revenue/
     shipment    LTL      102.58    107.04   (4.2)
                 TL       609.90    601.80    1.3
                 Total    110.40    115.17   (4.1)

    * - Includes $5,385,000 in one-time integration costs associated with the
    merger of WestEx and Action into Saia.


                           Jevic Transportation, Inc.
                            Financial Information
                     For the Three Months Ended March 31
                            (Amounts in thousands)

                                                First Quarter
                                                2002      2001          %

    Operating revenue                         68,510     76,858      (10.9)

    Operating income - before unusual items    1,033      2,318
    Operating income - as reported               968      2,305

    Operating ratio - before unusual items      98.5       97.0
    Operating ratio - as reported               98.6       97.0

    Total assets at March 31                 158,141    252,589


                                                       First Quarter
                            First Quarter             Amount/Workday
                            2002     2001      %       2002    2001     %
    Workdays                                            62       64

    Financial
     statement   LTL      45,002   49,082    (8.3)     725.8   766.9  (5.4)
     revenue     TL       22,495   26,268   (14.4)     362.8   410.4 (11.6)
                 Other     1,013    1,508   (32.8)      16.3    23.6 (30.7)
                 Total    68,510   76,858   (10.9)   1,104.9 1,200.9  (8.0)

    Revenue
     excluding   LTL      45,049   49,245    (8.5)     726.6   769.5  (5.6)
     revenue
     recognition TL       22,521   26,356   (14.6)     363.2   411.8 (11.8)
     adjustment  Other     1,013    1,508   (32.8)      16.3    23.6 (30.7)
                 Total    68,583   77,109   (11.1)   1,106.1 1,204.9  (8.2)

    Tonnage      LTL         249      262    (5.2)      4.02    4.10  (2.1)
                 TL          295      330   (10.7)      4.76    5.16  (7.8)
                 Total       544      592    (8.2)      8.78    9.26  (5.3)

    Shipments    LTL         209      217    (4.0)      3.36    3.39  (0.9)
                 TL           33       36    (8.4)      0.54    0.57  (5.4)
                 Total       242      253    (4.6)      3.90    3.96  (1.5)

    Revenue/cwt. LTL        9.05     9.38    (3.6)
                 TL         3.81     3.99    (4.3)
                 Total      6.21     6.37    (2.6)

    Revenue/cwt. LTL        8.98     9.08    (1.1)
     (excluding
     fuel
     surcharge)  TL         3.79     3.86    (1.9)

    Revenue/
     shipment    LTL      216.03   226.72    (4.7)
                 TL       673.07   721.79    (6.7)
                 Total    279.23   297.97    (6.3)

SOURCE Yellow Corporation

CONTACT:          Analysts, Stephen Bruffett of Yellow Corporation,
                  +1-913-696-6108, or steve.bruffett@yellowcorp.com, or Media, Suzanne Dawson of
                  Linden Alschuler & Kaplan, +1-212-575-4545, or sdawson@lakpr.com 
                  (YELL)